For the third quarter, the Company reported revenue of
Revenue excluding divested businesses grew 39% year-over-year.
GAAP net income was
Adjusted EBITDA grew 65% year-over-year to
The Company generated
"Revenue growth accelerated in our fiscal Q3 due to strong client and consumer demand in Insurance and Home Services, improving trends in credit-driven client verticals, and excellent progress with growth initiatives," commented
"We expect the strong business momentum and performance to continue. Revenue in the June quarter, our fiscal Q4, is expected to be between
Conference Call Today at
The Company will host a conference call and corresponding live webcast at
About
Non-GAAP Financial Measures and Definitions of Client Verticals
This release and the accompanying tables include a discussion of adjusted EBITDA, adjusted net income, adjusted diluted net income per share and free cash flow and normalized free cash flow, all of which are non-GAAP financial measures that are provided as a complement to results provided in accordance with accounting principles generally accepted in
We believe adjusted EBITDA, adjusted net income and adjusted diluted net income per share are relevant and useful information because they provide us and investors with additional measurements to analyze the Company's operating performance.
Adjusted EBITDA is useful to us and investors because (i) we seek to manage our business to a level of adjusted EBITDA as a percentage of net revenue, (ii) it is used internally by us for planning purposes, including preparation of internal budgets; to allocate resources; to evaluate the effectiveness of operational strategies and capital expenditures as well as the capacity to service debt, (iii) it is a key basis upon which we assess our operating performance, (iv) it is one of the primary metrics investors use in evaluating Internet marketing companies, (v) it is a factor in determining compensation, (vi) it is an element of certain financial covenants under our historical borrowing arrangements, and (vii) it is a factor that assists investors in the analysis of ongoing operating trends. In addition, we believe adjusted EBITDA and similar measures are widely used by investors, securities analysts, ratings agencies and other interested parties in our industry as a measure of financial performance, debt-service capabilities and as a metric for analyzing company valuations.
We use adjusted EBITDA as a key performance measure because we believe it facilitates operating performance comparisons from period to period by excluding potential differences caused by variations in capital structures (affecting interest expense), tax positions (such as the impact of changes in effective tax rates or fluctuations in permanent differences or discrete quarterly items), non-recurring charges, certain other items that we do not believe are indicative of core operating activities (such as litigation settlement expense, acquisition and divestiture costs, gain or loss on divestitures of businesses, contingent consideration adjustment, strategic review costs, restructuring costs and other income and expense) and the non-cash impact of depreciation expense, amortization expense and stock-based compensation expense.
With respect to our Adjusted EBITDA guidance, the Company is not able to provide a quantitative reconciliation without unreasonable efforts to the most directly comparable GAAP financial measure due to the high variability, complexity and low visibility with respect to certain items such as taxes, and income and expense from changes in fair value of contingent consideration from acquisitions. We expect the variability of these items to have a potentially unpredictable and potentially significant impact on future GAAP financial results, and, as such, we also believe that any reconciliations provided would imply a degree of precision that would be confusing or misleading to investors.
Adjusted net income and adjusted diluted net income per share are useful to us and investors because they present an additional measurement of our financial performance, taking into account depreciation, which we believe is an ongoing cost of doing business, but excluding the impact of certain non-cash expenses (stock-based compensation, amortization of intangible assets, and contingent consideration adjustment), non-recurring charges and certain other items that we do not believe are indicative of core operating activities. We believe that analysts and investors use adjusted net income and adjusted diluted net income per share as supplemental measures to evaluate the overall operating performance of companies in our industry.
Free cash flow is useful to investors and us because it represents the cash that our business generates from operations, before taking into account cash movements that are non-operational, and is a metric commonly used in our industry to understand the underlying cash generating capacity of a company's financial model. Normalized free cash flow is useful as it removes the fluctuations in operating assets and liabilities that occur in any given quarter due to the timing of payments and cash receipts and therefore helps investors understand the underlying cash flow of the business as a quarterly metric and the cash flow generation potential of the business model. We believe that analysts and investors use free cash flow multiples as a metric for analyzing company valuations in our industry.
We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. A reconciliation of these non-GAAP measures to GAAP is provided in the accompanying tables.
FY2020 results in our Education Client Vertical include revenue from US, (historically)
Legal Notice Regarding Forward Looking Statements
This press release and its attachments contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 that involve risks and uncertainties. Words such as "estimate", "will", "believe", "expect", "intend", "outlook", "potential", "promises" and similar expressions are intended to identify forward-looking statements. These forward-looking statements include the statements in quotations from management in this press release, as well as any statements regarding the Company's anticipated financial results, growth and strategic and operational plans. The Company's actual results may differ materially from those anticipated in these forward-looking statements. Factors that may contribute to such differences include, but are not limited to: the impact from risks and uncertainties relating to the COVID-19 pandemic; the impact of changes in industry standards and government regulation including, but not limited to investigation or enforcement activities of the
Investor Contact:
(650) 578-7824
hblair@quinstreet.com
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
|||||||
2021 |
2020 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
103,202 |
$ |
107,509 |
||||
Accounts receivable, net |
82,331 |
64,472 |
||||||
Prepaid expenses and other assets |
8,538 |
13,591 |
||||||
Total current assets |
194,071 |
185,572 |
||||||
Property and equipment, net |
6,810 |
5,657 |
||||||
Operating lease right-of-use assets |
11,448 |
9,118 |
||||||
|
118,209 |
80,677 |
||||||
Other intangible assets, net |
62,201 |
28,174 |
||||||
Deferred tax assets, noncurrent |
44,503 |
48,673 |
||||||
Other assets, noncurrent |
5,253 |
536 |
||||||
Total assets |
$ |
442,495 |
$ |
358,407 |
||||
Liabilities and Stockholders' Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
39,848 |
$ |
36,759 |
||||
Accrued liabilities |
56,634 |
42,271 |
||||||
Deferred revenue |
87 |
73 |
||||||
Other liabilities |
15,143 |
6,734 |
||||||
Total current liabilities |
111,712 |
85,837 |
||||||
Operating lease liabilities, noncurrent |
9,442 |
8,692 |
||||||
Other liabilities, noncurrent |
32,774 |
7,934 |
||||||
Total liabilities |
153,928 |
102,463 |
||||||
Stockholders' equity: |
||||||||
Common stock |
54 |
52 |
||||||
Additional paid-in capital |
317,132 |
304,650 |
||||||
Accumulated other comprehensive loss |
(282) |
(237) |
||||||
Accumulated deficit |
(28,337) |
(48,521) |
||||||
Total stockholders' equity |
288,567 |
255,944 |
||||||
Total liabilities and stockholders' equity |
$ |
442,495 |
$ |
358,407 |
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
|
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net revenue |
$ |
153,052 |
$ |
128,663 |
$ |
427,289 |
$ |
373,378 |
||||||||
Cost of revenue (1) |
132,665 |
114,210 |
375,334 |
332,717 |
||||||||||||
Gross profit |
20,387 |
14,453 |
51,955 |
40,661 |
||||||||||||
Operating expenses: (1) |
||||||||||||||||
Product development |
4,905 |
3,250 |
14,776 |
10,205 |
||||||||||||
Sales and marketing |
2,768 |
2,116 |
8,303 |
7,071 |
||||||||||||
General and administrative |
6,460 |
5,076 |
19,931 |
16,399 |
||||||||||||
Operating income |
6,254 |
4,011 |
8,945 |
6,986 |
||||||||||||
Interest income |
5 |
43 |
40 |
169 |
||||||||||||
Interest expense |
(301) |
(177) |
(947) |
(566) |
||||||||||||
Other (expense) income, net |
(28) |
10,491 |
16,695 |
10,225 |
||||||||||||
Income before income taxes |
5,930 |
14,368 |
24,733 |
16,814 |
||||||||||||
Provision for income taxes |
(893) |
(449) |
(4,549) |
(214) |
||||||||||||
Net income |
$ |
5,037 |
$ |
13,919 |
$ |
20,184 |
$ |
16,600 |
||||||||
Net income per share: |
||||||||||||||||
Basic |
$ |
0.09 |
$ |
0.27 |
$ |
0.38 |
$ |
0.32 |
||||||||
Diluted |
$ |
0.09 |
$ |
0.26 |
$ |
0.37 |
$ |
0.31 |
||||||||
Weighted average shares used in computing net income per share: |
||||||||||||||||
Basic |
53,427 |
51,807 |
52,988 |
51,353 |
||||||||||||
Diluted |
55,623 |
53,439 |
55,015 |
53,416 |
||||||||||||
(1) Cost of revenue and operating expenses include stock-based compensation expense as follows: |
||||||||||||||||
Cost of revenue |
$ |
2,261 |
$ |
978 |
$ |
7,006 |
$ |
5,815 |
||||||||
Product development |
576 |
185 |
1,768 |
1,187 |
||||||||||||
Sales and marketing |
584 |
152 |
1,896 |
1,131 |
||||||||||||
General and administrative |
1,435 |
554 |
4,521 |
3,084 |
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
|
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Cash Flows from Operating Activities |
||||||||||||||||
Net income |
$ |
5,037 |
$ |
13,919 |
$ |
20,184 |
$ |
16,600 |
||||||||
Adjustments to reconcile net income to net cash |
||||||||||||||||
Depreciation and amortization |
3,874 |
2,851 |
12,010 |
8,517 |
||||||||||||
(Benefit from) provision for sales returns and |
(246) |
29 |
(353) |
179 |
||||||||||||
Stock-based compensation |
4,856 |
1,869 |
15,191 |
11,217 |
||||||||||||
Non-cash lease expense |
(214) |
297 |
(578) |
463 |
||||||||||||
Deferred income taxes |
757 |
3,569 |
4,263 |
3,258 |
||||||||||||
Gain on divestitures of businesses, net |
— |
(10,819) |
(16,615) |
(10,819) |
||||||||||||
Other adjustments, net |
302 |
175 |
682 |
444 |
||||||||||||
Changes in assets and liabilities: |
||||||||||||||||
Accounts receivable |
(11,296) |
(2,231) |
(14,455) |
3,634 |
||||||||||||
Prepaid expenses and other assets |
(999) |
(3,379) |
5,083 |
(2,750) |
||||||||||||
Accounts payable |
2,010 |
5,901 |
1,013 |
3,292 |
||||||||||||
Accrued liabilities |
9,052 |
3,211 |
9,764 |
430 |
||||||||||||
Deferred revenue |
(67) |
(202) |
14 |
205 |
||||||||||||
Other liabilities, noncurrent |
— |
(35) |
— |
(35) |
||||||||||||
Net cash provided by operating activities |
13,066 |
15,155 |
36,203 |
34,635 |
||||||||||||
Cash Flows from Investing Activities |
||||||||||||||||
Capital expenditures |
(326) |
(373) |
(1,367) |
(1,321) |
||||||||||||
Internal software development costs |
(939) |
(561) |
(2,338) |
(1,675) |
||||||||||||
Business acquisitions, net of cash acquired |
(9,000) |
(2,000) |
(49,304) |
(2,000) |
||||||||||||
Proceeds from divestitures of businesses, net of cash |
487 |
11,105 |
21,947 |
11,105 |
||||||||||||
Purchases of equity investment |
(2,000) |
— |
(4,000) |
— |
||||||||||||
Other investing activities |
— |
— |
— |
25 |
||||||||||||
Net cash (used in) provided by investing activities |
(11,778) |
8,171 |
(35,062) |
6,134 |
||||||||||||
Cash Flows from Financing Activities |
||||||||||||||||
Proceeds from exercise of common stock options |
1,195 |
678 |
4,153 |
3,830 |
||||||||||||
Payment of withholding taxes related to release of |
(1,938) |
(1,227) |
(6,518) |
(5,413) |
||||||||||||
Post-closing payments and contingent consideration |
— |
(1,838) |
(3,020) |
(4,704) |
||||||||||||
Net cash used in financing activities |
(743) |
(2,387) |
(5,385) |
(6,287) |
||||||||||||
Effect of exchange rate changes on cash, cash |
11 |
76 |
(62) |
135 |
||||||||||||
Net increase (decrease) in cash, cash equivalents and |
556 |
21,015 |
(4,306) |
34,617 |
||||||||||||
Cash, cash equivalents and restricted cash at beginning |
102,661 |
76,138 |
107,523 |
62,536 |
||||||||||||
Cash, cash equivalents and restricted cash at end of |
$ |
103,217 |
$ |
97,153 |
$ |
103,217 |
$ |
97,153 |
||||||||
Reconciliation of cash, cash equivalents, and |
||||||||||||||||
Cash and cash equivalents |
$ |
103,202 |
$ |
97,139 |
$ |
103,202 |
$ |
97,139 |
||||||||
Restricted cash included in other assets, noncurrent |
15 |
14 |
15 |
14 |
||||||||||||
Total cash, cash equivalents and restricted cash |
$ |
103,217 |
$ |
97,153 |
$ |
103,217 |
$ |
97,153 |
|
||||||||||||||||
RECONCILIATION OF NET INCOME TO |
||||||||||||||||
ADJUSTED NET INCOME |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
|
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net income |
$ |
5,037 |
$ |
13,919 |
$ |
20,184 |
$ |
16,600 |
||||||||
Amortization of intangible assets |
2,789 |
1,932 |
8,846 |
5,799 |
||||||||||||
Stock-based compensation |
4,856 |
1,869 |
15,191 |
11,217 |
||||||||||||
Acquisition and divestiture costs |
160 |
40 |
766 |
351 |
||||||||||||
Gain on divestitures of businesses, net |
— |
(10,819) |
(16,615) |
(10,819) |
||||||||||||
Strategic review costs |
— |
63 |
— |
262 |
||||||||||||
Litigation settlement expense |
— |
80 |
— |
80 |
||||||||||||
Restructuring costs |
267 |
418 |
1,033 |
418 |
||||||||||||
Tax impact of non-GAAP items |
(2,173) |
(545) |
(2,576) |
(4,372) |
||||||||||||
Adjusted net income |
$ |
10,936 |
$ |
6,957 |
$ |
26,829 |
$ |
19,536 |
||||||||
Adjusted diluted net income per share |
$ |
0.20 |
$ |
0.13 |
$ |
0.49 |
$ |
0.37 |
||||||||
Weighted average shares used in computing |
55,623 |
53,439 |
55,015 |
53,416 |
|
||||||||||||||||
RECONCILIATION OF NET INCOME TO |
||||||||||||||||
ADJUSTED EBITDA |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
|
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net income |
$ |
5,037 |
$ |
13,919 |
$ |
20,184 |
$ |
16,600 |
||||||||
Interest and other expense, net |
324 |
462 |
827 |
991 |
||||||||||||
Provision for income taxes |
893 |
449 |
4,549 |
214 |
||||||||||||
Depreciation and amortization |
3,874 |
2,851 |
12,010 |
8,517 |
||||||||||||
Stock-based compensation |
4,856 |
1,869 |
15,191 |
11,217 |
||||||||||||
Acquisition and divestiture costs |
160 |
40 |
766 |
351 |
||||||||||||
Gain on divestitures of businesses, net |
— |
(10,819) |
(16,615) |
(10,819) |
||||||||||||
Strategic review costs |
— |
63 |
— |
262 |
||||||||||||
Litigation settlement expense |
— |
80 |
— |
80 |
||||||||||||
Restructuring costs |
267 |
418 |
1,033 |
418 |
||||||||||||
Adjusted EBITDA |
$ |
15,411 |
$ |
9,332 |
$ |
37,945 |
$ |
27,831 |
|
||||||||||||||||
RECONCILIATION OF CASH PROVIDED BY |
||||||||||||||||
OPERATING ACTIVITIES TO FREE CASH FLOW |
||||||||||||||||
AND NORMALIZED FREE CASH FLOW |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
|
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net cash provided by operating activities |
$ |
13,066 |
$ |
15,155 |
$ |
36,203 |
$ |
34,635 |
||||||||
Capital expenditures |
(326) |
(373) |
(1,367) |
(1,321) |
||||||||||||
Internal software development costs |
(939) |
(561) |
(2,338) |
(1,675) |
||||||||||||
Free cash flow |
$ |
11,801 |
$ |
14,221 |
$ |
32,498 |
$ |
31,639 |
||||||||
Changes in operating assets and liabilities |
1,300 |
(3,265) |
(1,419) |
(4,776) |
||||||||||||
Normalized free cash flow |
$ |
13,101 |
$ |
10,956 |
$ |
31,079 |
$ |
26,863 |
|
||||||||||||||||
DISAGGREGATION OF REVENUE |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
In the first quarter of fiscal year 2021, the Company completed the acquisition of |
||||||||||||||||
As a result of these activities, in the second quarter of fiscal year 2021, the Company updated its reporting structure which resulted in two client verticals: financial services and home services, which was applied on a retrospective basis. All remaining businesses that are not significant enough for separate reporting are included in other revenue. The following table presents the Company's net revenue disaggregated by vertical: |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
|
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net revenue: |
||||||||||||||||
Financial Services |
$ |
116,284 |
$ |
98,789 |
$ |
314,651 |
$ |
277,804 |
||||||||
Home Services |
35,037 |
11,544 |
97,600 |
35,570 |
||||||||||||
Other Revenue |
1,731 |
— |
3,451 |
— |
||||||||||||
Divested Businesses: |
||||||||||||||||
Education |
— |
15,398 |
11,587 |
47,327 |
||||||||||||
Business-to-Business Technology |
— |
2,214 |
— |
8,996 |
||||||||||||
Mortgage Business |
— |
603 |
— |
3,070 |
||||||||||||
Brazil Businesses |
— |
115 |
— |
611 |
||||||||||||
Total net revenue |
$ |
153,052 |
$ |
128,663 |
$ |
427,289 |
$ |
373,378 |
View original content:http://www.prnewswire.com/news-releases/quinstreet-reports-record-results-in-fiscal-third-quarter-301284854.html
SOURCE